Public Finance Management Act, 1999 (Act No. 1 of 1999)NoticesStatement of National Revenue, Expenditure and Borrowings2025 StatementsStatement of National Revenue, Expenditure and Borrowings as at 30 June 2025Notice No. 3402 of 2025 |
Notice No. 3402
30 July 2025
GG 53091
National Treasury
The statement of actual revenue, expenditure and borrowings with regard to the National Revenue Fund as at the end of June 2025/2026 fiscal year is hereby published in terms of section 32(1) of the Public Finance Management Act, 1999.
Detailed information is available on the website of the National Treasury at www.treasury.gov.za click the Communications & Media link - Press Releases - Monthly Press Releases
Summary table of national revenue, expenditure and borrowing for the month ended 30 June 2025
R thousand |
Table |
2025/26 |
2024/25 |
||||
Budget estimate |
June |
Year to date |
Preliminary outcome |
June |
Year to date |
||
|
|
|
|
|
|
||
Revenue1 |
1 |
1 949 408 686
|
212 686 971 |
454 116 354 |
1 807 360 085 |
200 902 609 |
418 081 065 |
|
|
|
|
|
|
|
|
Expenditure1 |
2 |
2 310 729 739 |
163 937 751 |
480 112 618 |
2 144 100 680 |
162 350 501 |
470 354 757 |
|
|
|
|
|
|
|
|
Appropriation by vote |
2 |
1 172 207 412 |
78 244 828 |
266 245 482 |
1 110 697 986 |
80 214 842 |
269 140 505 |
|
|
|
|
|
|
|
|
Direct charges against the NRF |
2 |
1 114 810 583 |
85 692 923 |
213 867 136 |
1 033 402 694 |
82 135 659 |
201 214 252 |
Debt-service costs |
|
426 345 611 |
29 564 617 |
45 699 884 |
385 822 134 |
29 639 895 |
43 849 243 |
Provincial equitable share |
|
633 165 959 |
52 763 829 |
158 291 487 |
600 475 640 |
50 039 636 |
150 118 908 |
General fuel levy sharing with metropolitan municipalities |
|
16 849 080 |
- |
- |
16 126 608 |
- |
- |
Public-sector-related pension, post-retirement medical and other benefits |
|
7 900 704 |
650 315 |
1 941 041 |
- |
- |
- |
Skill Levy and SETAs |
|
26 005 953 |
2 075 937 |
6 325 268 |
24 137 413 |
1 893 979 |
5 871 978 |
Other costs |
|
4 543 276 |
638 225 |
1 609 456 |
6 840 899 |
562 149 |
1 374 123 |
Provisional allocation not assigned to votes |
|
18 711 744 |
- |
- |
- |
- |
- |
Contingency reserve |
|
5 000 000 |
- |
- |
- |
- |
- |
Main budget balance |
|
(361 321 053) |
48 749 221 |
(25 996 263) |
(336 740 596) |
38 552 108 |
(52 273 692) |
|
|
|
|
|
|
|
|
Redemptions |
4 |
(171 705 154) |
(413 290) |
(12 967 924) |
(98 619 787) |
(810 875) |
(12 582 982) |
|
|
|
|
|
|
|
|
Eskom debt-relief arrangement2 |
4 |
(80 223 000) |
- |
- |
(64 000 000) |
(8 000 000) |
(8 000 000) |
|
|
|
|
|
|
|
|
GFECRA settlement (net)3 |
4 |
25 000 000 |
- |
- |
100 000 000 |
- |
- |
|
|
|
|
|
|
|
|
Gross borrowing requirement |
|
(588 249 207) |
48 335 931 |
(38 964 187) |
(399 360 383) |
29 741 233 |
(72 856 674) |
|
|
|
|
|
|
|
|
Financing of the net borrowing requirement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic short-term loans (net) |
3 |
37 162 000 |
5 297 789 |
12 262 652 |
39 508 235 |
(17 238 326) |
10 165 590 |
|
|
|
|
|
|
|
|
Domestic long-term loans (gross) |
3 |
345 300 000 |
35 892 857 |
110 242 639 |
347 744 297 |
26 848 670 |
79 009 558 |
|
|
|
|
|
|
|
|
Foreign loans (gross) |
3 |
98 873 872 |
- |
- |
67 356 714 |
- |
- |
|
|
|
|
|
|
|
|
Change in cash and other balances4 |
3 |
106 913 335 |
(89 526 577) |
(83 541 104) |
(55 248 864) |
(39 351 577) |
(16 318 474) |
|
|
|
|
|
|
|
|
Total financing (gross) |
|
588 249 207 |
(48 335 931) |
38 964 187 |
399 360 383 |
(29 741 233) |
72 856 674 |
1) | The GFECRA cash receipt and requisition of cash recorded in Table 4 is not included in revenue and expenditure as the budget position presents the net of the cash flows related to balance sheet transactions. These transactions are recorded as part of Changes of cash and other balances. |
2) | Loan advance by National Treasury to Eskom in terms of the Eskom Debt Relief Act, 2023 (Act No.7 of 2023). |
3) | The Gold and Foreign Exchange Contingency Reserve Account Defrayal Amendment Act, Act No 27 of 2024 refers. In 2024/25, the Reserve Bank will pay R200 billion to government in partial settlement of the GFECRA balances. Of this amount government paid the Reserve Bank R100 billion towards the Reserve Banks contingency reserve requirements, as a direct charge against the National Revenue Fund. The balance of the GEFECRA receipt is recorded on the balance sheet as a reduction in the financing requirement of R100 billion. |
4) | A negative value indicates an increase in cash and other balances. A positive value indicates that cash is used to finance part of the borrowing requirement. |
*) | Figures for the month of March, prior year have been adjusted to be in line with Audited Outcome. |